27 Wyman St, Worcester, MA 01610
View Map
$725,000
3 Unit
9 Beds
3 Baths
3530 SQFT
0.15 Acre

Property Description

Multiple Offers - Deadline Tuesday 5pm (9/8) This expanded Mansard-style beauty checks all the boxes. Each unit offers 3 beds, 1 bath, and over 1,200 sq ft of living space. Gas-powered central heating in every unit, newer systems, and separately metered electric keep operating costs low. All units have de-leading certificates already in place. The 2nd floor is vacant—ideal for owner-occupants or investors looking to boost rents right away. The other two units are month-to-month TAW. Historically rented to Clark U students and working professionals, this area sees consistent rental demand. The projected gross rent is $84K/year, with a cap rate just under 10%. Off-street parking for 4, plus spaces for 2–3 more and easy street parking. Bonus sunroom and storage areas offer options for additional income. With strong numbers, flexible tenancy, and serious upside, this is the kind of Worcester multi you’ll want to see!

Property Details tap to expand

Building Information

  • Total Units: 3
  • Total Floors: 3
  • Total Bedrooms: 9
  • Total Full Baths: 3
  • Amenities: Highway Access, House of Worship, Laundromat, Medical Facility, Park, Private School, Public School, Public Transportation, Shopping, T-Station, University, Walk/Jog Trails
  • Basement Features: Concrete Floor, Full, Unfinished Basement
  • Common Rooms: Kitchen, Living Room
  • Common Interior Features: Bathroom With Tub & Shower
  • Common Appliances: Dryer, Range, Refrigerator, Washer, Washer Hookup
  • Common Heating: Extra Flue, Forced Air, Gas, Heat Pump, Oil
  • Common Cooling: None

Financial

  • APOD Available: Yes
  • Expenses Source: Owner Provided
  • Gross Operating Income: 76200
  • Gross Expenses: 12828
  • Electric Expenses: 200
  • Water/Sewer: 1950
  • INSC: 2891
  • Net Operating Income: 63372

Utilities

  • Heat Zones: 3
  • Electric Info: Circuit Breakers, Underground
  • Utility Connections: Washer Hookup, for Electric Dryer, for Gas Range
  • Water: City/Town Water, Private
  • Sewer: City/Town Sewer, Private

Unit 1 Description

  • Included in Rent: Water
  • Under Lease: Yes
  • Floors: 1
  • Levels: 1

Unit 2 Description

  • Included in Rent: Water
  • Under Lease: No
  • Floors: 2
  • Levels: 1

Unit 3 Description

  • Included in Rent: Water
  • Under Lease: No
  • Floors: 3
  • Levels: 1

Construction

  • Year Built: 1912
  • Type: 3 Family - 3 Units Up/Down
  • Construction Type: Aluminum, Frame
  • Foundation Info: Fieldstone
  • Roof Material: Aluminum, Asphalt/Fiberglass Shingles
  • Flooring Type: Hardwood, Vinyl
  • Lead Paint: Certified Treated
  • Warranty: No

Other Information

  • MLS ID# 73425474
  • Last Updated: 09/11/25

Property History tap to expand

Date Event Price Price/Sq Ft Source
09/11/2025Contingent$725,000$205MLSPIN
09/07/2025Active$725,000$205MLSPIN
09/03/2025New$725,000$205MLSPIN

Mortgage Calculator

View Breakdown

Map

Seller's Representative: Christopher Group, Real Broker MA, LLC
Sub Agent Compensation: n/a
Buyer Agent Compensation: n/a
Facilitator Compensation: n/a
Compensation Based On: n/a
Sub-Agency Relationship Offered: No

© 2025 MLS Property Information Network, Inc.. All rights reserved.

The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.

MLS PIN data last updated at 2025-09-11 16:59:00

Related Properties